Closing Stock of Raw Material in Process Account
Raw Material Types - Values
Closing Stock of Raw Material
The value of closing stock of raw material is arrived at based on its type.Raw Materials directly introduced into the process
This is the stock left out of the stock of raw material acquired from sources outside the processes and introduced into the process during the current period.The value of closing stock of such type of raw material can be ascertained using rates obtained from the following data.
- The cost of acquisition of stock of this type during the current period
- The value of opening stock of this type
Received from the previous process
This is stock left out of the output of the previous process brought in to be input in the process as raw material.The value of closing stock of such type of raw material can be ascertained using rates obtained from the following data.
- The value attributed to the stock received during the current period at the time of transfer from the previous process
- The value of opening stock of this type
Where there is no opening stock
Where there is no opening stock, the rate of valuation of closing stock of raw material would be the rate at which the current period stock has been received. All the methods i.e. FIFO, LIFO and Average would give the same rate for valuation.Opening Stock of Raw Material
The value of opening stock of raw material would be readily available. It is a value that has been ascertained in the previous accounting period and carried down to the current period.Accounting Treatment - Closing Stock of Raw Materials
No Separate Process Raw Material a/c
Where no separate Process Raw Material a/c is being maintained for the process, the value of closing stock of raw material is carried forward to the subsequent accounting period as a balance within the same Process a/c.In such case, the posting in the Process a/c would read By Balance c/d.
DrCr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
By Balance c/d | 1,400 | 14,000 | |||
To balance b/d | 1,400 | 14,000 |
The posting is supported by the closing entry recorded at the end of the accounting period.
Particulars | Amount (Dr) | Amount (Cr) | |
---|---|---|---|
Creditors a/c – – To Machinery a/c – To Process a/c – | Dr Dr Dr | – – – | – – 14,000 – |
[For the value of assets and liabilities carried forward] |
The value of raw materials at the end would be an asset to the organisation and would appear in the Balance sheet.
Liabilities | Amount | Assets | Amount |
---|---|---|---|
Process | 14,000 |
Process Raw Material a/c is used
The Process Raw Material a/c may be used only for the purposes of recording the closing stocks or for recording all the inflows and outflows of raw materials all throughout the accounting period.only for recording closing stock
All the transactions relating to the raw material inflow and outflow during the current period are recorded through the process a/c itself. The value of all the stock being present in the process account, the value of the closing stock of raw material is carried over from the process account to the Process Raw Material a/c.Journal Particulars Amount
(Dr)Amount
(Cr)Process Raw Material a/c To Process a/cDr 14,000
14,000[For the value of closing stock of process raw materials] Process a/c DrCr Particulars Quantity
(in Units)Amount Particulars Quantity
(in Units)Amount
By Process Raw Material a/c
1,400
14,000The Process Raw Material a/c is used only for recording the closing stock, carrying it over to the subsequent period and transferring the stock back to the Process a/c of the subsequent period. It has a balance only on the last day of the accounting period and the first day of the accounting period if a balance has been brought forward from the previous accounting period till it is transferred to the Process a/c.
Process Raw Material a/c DrCr Particulars Quantity
(in Units)Amount Particulars Quantity
(in Units)Amount
To Process a/c
1,400
14,000
By Balance c/d
1,400
14,000– – – – To Balance b/d 1,400 14,000 for recording all transactions
All transactions relating to the Process Raw Material inflow and outflow are recorded through the Process Raw Material a/c. Whenever some material is consumed for the process, it is transferred from the Process Raw Material a/c to the Process a/c.The value of the closing stock of Raw Materials will exist as a balance in the Process Raw Material a/c itself.
Process Raw Material a/c DrCr Particulars Quantity
(in Units)Amount Particulars Quantity
(in Units)Amount
By Process a/c
By Balance c/d
1,400
14,000– – – – To Balance b/d 1,400 14,000 This account is used all throughout the accounting period to record transactions relating to acquisition, consumption, losses, disposals, returns etc. of materials.
Where the Process Raw Material a/c exists, its balance is carried forward to the subsequent accounting periods through the closing entry recorded at the end of the accounting period. It is shown as an asset in the balance sheet.
Particulars | Amount (Dr) | Amount (Cr) | |
---|---|---|---|
Creditors a/c – – To Machinery a/c – To Process Raw Material a/c – | Dr Dr Dr | – – – | – – 14,000 – |
[For the value of assets and liabilities carried forward] |
Liabilities | Amount | Assets | Amount |
---|---|---|---|
Process Raw Material | 14,000 |
Accounting Treatment - Opening Stock of Raw Materials
No Separate Process Raw Material a/c
Where there is no separate Raw Material a/c, the opening stock of raw material would be present as an opening balance in the Process a/c itself. It is brought into books through the opening entry recorded at the beginning of the accounting period.Particulars | Amount (Dr) | Amount (Cr) | |
---|---|---|---|
Machinery a/c – Process a/c – To Creditors a/c – – | Dr Dr Dr Dr | – – 14,000 – | – – – |
[For the value of assets and liabilities brought forward] |
DrCr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
To Balance b/d | 1,400 | 14,000 |
Process Raw Material a/c is used
The opening balance in the Process Raw Material a/c represents the opening stock of raw material relating to the process.only for recording closing stocks
If the Process Raw Material a/c is being used only for the purpose of recording closing stocks, the opening balance in the account is transferred to the respective process accounts. The account will show nil balance till the end of the accounting period when the closing stock of the current period is recorded again brining in balance again into the account.Process Raw Material a/c DrCr Particulars Quantity
(in Units)Amount Particulars Quantity
(in Units)Amount To Balance b/d 1,400 14,000 By Process a/c 1,400 14,000 Process a/c DrCr Particulars Quantity
(in Units)Amount Particulars Quantity
(in Units)Amount To Process Raw Material a/c 1,400 14,000 All other transactions relating to the material inflow and outflow during the accounting period are recorded through the process accounts.
for recording all transactions
The opening stock of raw material would be present as an opening balance in the Process Raw material a/c. It is brought into books through the opening entry recorded at the beginning of the accounting period.Journal Particulars Amount
(Dr)Amount
(Cr)Machinery a/c
–
Process Raw Material a/c
–To Creditors a/c
–
–Dr
Dr
Dr
Dr–
–
14,000
–
–
–
–[For the value of assets and liabilities brought forward] Process Raw Material a/c DrCr Particulars Quantity
(in Units)Amount Particulars Quantity
(in Units)Amount To Balance b/d 1,400 14,000 All other transactions relating to the material inflow and outflow during the accounting period are recorded through the Process Raw Material a/c itself. The process account would be affected only when the transaction relating to material consumption is recorded.
Illustration - No Opening Stock
Problem
Transfer from Process I : 2,500 units @ 20/unit; material introduced in the process : 500 units @ 30/unit. Direct Labour : 24,000 and Production Overheads : 12,000, Normal Loss : 10% of total input processed. Normal Loss units are capable of being disposed off @ 5/unit. Closing stock consisted of 400 units of the material received from Process I and 50 units of the material introduced in the process. The actual output transferred to Process III is 2,100 units.Solution
Process a/c with given data filled in
Dr Cr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
To Process I a/c To Material To Direct Labour/Labor To Production Overheads | 2,500 500 | 24,000 12,000 | By Normal Loss By Process III By Balance c/d | 2,100 |
Working Notes
Particulars | Primary Material | Secondary Material | Total | |||||
---|---|---|---|---|---|---|---|---|
Quantity | Rate | Value | Quantity | Rate | Value | Quantity | Value | |
Current Period Input − Closing Stock | 2,500 400 | 20 20 | 50,000 8,000 | 500 50 | 30 30 | 15,000 1,500 | 3,000 450 | 65,000 9,500 |
Input Processed (IP) | 2,550 | 55,500 | ||||||
Closing Stock Valuation Rates FIFO method LIFO method Average method | 20 20 20 | 30 30 30 |
- Since all the methods give the same rate, the method followed for deciding on the rate at which the closings stocks are to be valued is immaterial.
Particulars | Quantity | Cost | Cost/Unit |
---|---|---|---|
Input Processed (IP) + Other Costs Direct Labour/Labor Production Overheads | 2,550 | 55,500 24,000 12,000 | |
Total (IP | TC) − Normal Loss (IP × 10%) | 2,550 255 | 91,500 1,275 | 5.00 |
Normal (NO | NC | NCNO/U) − Actual Output | 2,295 2,100 | 90,225 82,559 | 39.3137 |
Abnormal Loss(+)/Gain(−) | +195 | +7,666 |
- Normal Cost of Normal Output per unit
NCNO/U = - Actual output (2,100 × 39.3137), Abnormal Gain (195 × 39.3137) are all valued at NCNO/U
Detailed Working
Normal Loss Units
NLU = 10% of total input processed = IP × 10% = 2,550 units × 10% = 255 units Normal Output Units
NOU = IP − NLU = 2,550 units − 255 units = 2,295 units Actual Output Units
The Output that is transferred to Process III.AOU = 2,100 units
Abnormal Loss or Gain
Since AOU < NOU, there is abnormal lossAbnormal Loss Units
ALU = NOU − AOU = 2,295 units − 2,100 units = 195 units
Valuations
Total Cost
TC = Value of Processed Input + Direct Labour/Labor cost + Production Overheads = 55,500 + 24,000 + 12,000 = 91,500 Normal Loss Realisable Rate per unit
NLRR/U = 5/unit
Normal Loss Realisation
NLR = NLU × RR/U = 255 units × 5/unit = 1,275 Normal Cost
NC = TC − NLR = 91,500 − 1,275 = 90,225 Normal Cost of Normal Output per unit
NCNO/U = = = 39.3137/unit Value of Actual Output
VAO = AOU × NCNO/U = 2,100 units × 39.3137/unit = 82,559 Value of Abnormal Loss Units
VALU = ALU × NCNO/U = 195 units × 39.3137/unit = 7,666 Note
For adjusting approximation error,NC − VALU = VAO
90,225 − 7,666 = 82,559
82,559 = 82,559
No adjustment needed.
Process a/c filled with data from calculations
Dr Cr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
To Process I a/c To Material To Direct Labour/Labor To Production Overheads | 2,500 500 | 50,000 15,000 24,000 12,000 | By Normal Loss By Abnormal Loss By Process III By Balance c/d By Balance c/d | 255 195 2,100 400 50 | 1,275 7,666 2,100 8,000 1,500 |
3,000 | 1,01,000 | 3,000 | 1,01,000 | ||
To Balance b/d To Balance b/d | 400 50 | 8,000 1,500 |
The closing stocks of raw materials are assumed to have been carried down in the Process a/c itself.
The two postings of balance c/d can be supported by a including the Process a/c on the credit side of the closing entry twice.
Particulars | Amount (Dr) | Amount (Cr) | |
---|---|---|---|
Creditors a/c – – To Machinery a/c – To Process a/c To Process a/c – | Dr Dr Dr | – – – | – – 8,000 1,500 – |
[For the value of assets and liabilities carried forward] |
using Process Material a/c (for carrying balances)
Dr Cr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
To Process I a/c To Material To Direct Labour/Labor To Production Overheads | 2,500 500 | 50,000 15,000 24,000 12,000 | By Normal Loss By Abnormal Loss By Process III By Process II Material By Process II Material | 255 195 2,100 400 50 | 1,275 7,666 2,100 8,000 1,500 |
3,000 | 1,01,000 | 3,000 | 1,01,000 |
Dr Cr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
To Process II a/c To Process II a/c | 400 50 | 8,000 1,500 | By Balance c/d | 450 | 9,500 |
450 | 9,500 | 450 | 9,500 | ||
To Balance b/d | 450 | 9,500 |
with separate material accounts for each kind of material
Dr Cr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
To Process I a/c To Material To Direct Labour/Labor To Production Overheads | 2,500 500 | 50,000 15,000 24,000 12,000 | By Normal Loss By Abnormal Loss By Process III By Process II Primary Material By Process II Secondary Material | 255 195 2,100 400 50 | 1,275 7,666 2,100 8,000 1,500 |
3,000 | 1,01,000 | 3,000 | 1,01,000 |
Dr Cr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
To Process II a/c | 400 | 8,000 | By Balance c/d | 400 | 8,000 |
400 | 8,000 | 400 | 8,000 | ||
To Balance b/d | 400 | 8,000 |
Dr Cr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
To Process II a/c | 50 | 1,500 | By Balance c/d | 50 | 1,500 |
50 | 1,500 | 50 | 1,500 | ||
To Balance b/d | 50 | 1,500 |
using Process Material a/c (for all stock transactions)
Dr Cr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
To Process I a/c | 2,500 | 50,000 | By Process II a/c (?) By Balance c/d | 2,100 400 | 42,000 8,000 |
2,500 | 50,000 | 2,500 | 50,000 | ||
To Balance b/d | 400 | 8,000 |
Dr Cr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
To Bank | 500 | 15,000 | By Process II a/c (?) By Balance c/d | 450 50 | 13,500 1,500 |
500 | 15,000 | 500 | 15,000 | ||
To Balance b/d | 50 | 1,500 |
Dr Cr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
To Process II Primary Material To Process II Secondary Material To Direct Labour/Labor To Production Overheads | 2,100 450 | 42,000 13,500 24,000 12,000 | By Normal Loss By Abnormal Loss By Process III | 255 195 2,100 | 1,275 7,666 2,100 |
2,550 | 91,500 | 2,550 | 91,500 |
Illustration - With Opening Stock
Problem
The following details relate to a terminal process (C):Opening Stock consisted of material Received from Process B : 500 units @ 42/unit and material introduced in the process : 100 units @ 24/unit. During the current period material received by transfer from Process B : 12,800 units @ 40/unit and material introduced in the process : 1,600 units @ 25/unit. Direct Labour cost : 86,480 and Production Overheads : 64,766.
Normal Loss : 5% weight loss and 3% scrap (of total input processed). Normal Loss units are capable of being disposed off @ 12/unit. Closing stock consisted of 725 units of the material received from Process B and 75 units of the material introduced in the process.
The actual output transferred to Finished Stock is 13,400 units.
Solution
Process a/c with given data filled in
Dr Cr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
To Balance b/d To Balance b/d To Process B a/c To Material To Direct Labour/Labor To Production Overheads | 500 100 12,800 1,600 | 86,480 64,766 | By Weight Loss By Scrap By Finished Stock By Balance c/d By Balance c/d | 13,400 725 75 |
Working Notes
Particulars | Primary Material | Secondary Material | Total | |||||
---|---|---|---|---|---|---|---|---|
Quantity | Rate | Value | Quantity | Rate | Value | Quantity | Value | |
Opening Stock + Current period Input | 500 12,800 | 42 40 | 21,000 5,12,000 | 100 1,600 | 24 25 | 2,400 40,000 | 600 14,400 | 23,400 5,52,000 |
Total Input − Closing Stock | 13,300 725 | 40.08 40 | 5,33,000 29,000 | 1,700 75 | 24.94 25 | 42,400 1,800 | 15,000 800 | 5,75,400 30,800 |
Processed Input | 14,200 | 5,44,600 | ||||||
Closing Stock Valuation Rates FIFO method LIFO method Average method | 40 42 40.08 | 25 24 24.94 |
- In the absence of information, we assume FIFO method for deciding on the rates for valuation of closing stocks.
Particulars | Quantity | Cost | Cost/Unit |
---|---|---|---|
Input Processed (IP) + Other Costs Direct Labour/Labor Production Overheads | 14,200 | 5,44,600 86,480 64,766 | |
Total (IP | TC) − Normal Loss Weight Loss (IP × 5%) Scrap (IP × 3%) | 14,200 −710 −426 | 6,95,846 −0 −5,112 | 0 12.00 |
Normal (NO | NC | NCNO/U) − Actual Output | 13,064 13,400 | 6,90,734 7,08,500 | 52.8731 |
Abnormal Loss(+)/Gain(−) | −336 | −17,766 |
- Normal Cost of Normal Output per unit
NCNO/U = - Actual output (13,400 × 52.8731), Abnormal Gain (336 × 52.8731) are all valued at NCNO/U
Detailed Working
Weight Loss Units
WLU = 5% of total input processed = IP × 5% = 14,200 units × 5% = 710 units Scrap Loss Units
SLU = 3% of total input processed = IP × 3% = 14,200 units × 3% = 426 units Normal Loss Units
NLU = WLU + SLU = 710 + 426 = 1,136 units Normal Output Units
NOU = PIU − NLU = 14,200 units − 1,136 units = 13,064 units Actual Output Units
The Output that is transferred to Finished Stock.AOU = 13,400 units
Abnormal Loss or Gain
Since AOU > NOU, there is abnormal gain
Abnormal Gain Units
AGU = AOU − NOU = 13,400 units − 13,064 units = 336 units
Valuations
Total Cost
TC = Value of Processed Input + Direct Labour/Labor cost + Production Overheads = 5,43,150 + 86,480 + 64,766 = 6,94,396 Normal Loss Realisable Rate per unit
WastageNWLRR/U = 0/unit
ScrapNSLRR/U = 12/unit
Normal Loss Realisation
Waste
NLRW = WLU × NWLRR/U = 710 units × 0/unit = 0 Scrap
NLRS = SLU × NSLRR/U = 426 units × 12/unit = 5,112 Total
NLR = NLRW = NLRS = 0 + 5,112 = 5,112 Normal Cost
NC = TC − NLR = 6,94,396 − 5,112 = 6,89,284 Normal Cost of Normal Output per unit
NCNO/U = = = 52.7621/unit Value of Actual Output
VAO = AOU × NCNO/U = 13,400 units × 52.7621/unit = 7,07,012 Value of Abnormal Gain Units
VAGU = AGU × NCNO/U = 336 units × 52.7621/unit = 17,728 Note
For adjusting approximation error,NC + VAGU = VAO
6,89,284 + 17,728 = 7,07,012
7,07,012 = 7,07,554
No adjustment needed.
Process a/c filled with data from calculations
Dr Cr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
To Balance b/d To Balance b/d To Process B a/c To Material To Direct Labour/Labor To Production Overheads To Abnormal Gain a/c | 500 100 12,800 1,600 336 | 21,000 2,400 5,12,000 40,000 86,480 64,766 17,728 | By Weight Loss By Scrap By Finished Stock By Balance c/d By Balance c/d | 710 426 13,400 725 75 | 0 5,112 7,07,012 30,450 1,800 |
15,336 | 7,44,374 | 15,336 | 7,44,374 |
The closing stocks of raw materials are assumed to have been carried down in the Process a/c itself.
using Process Material a/c (for carrying balances)
Dr Cr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
To Process Material a/c To Process Material a/c To Process B a/c To Material To Direct Labour/Labor To Production Overheads To Abnormal Gain a/c | 500 100 12,800 1,600 336 | 21,000 2,400 5,12,000 40,000 86,480 64,766 17,728 | By Weight Loss By Scrap By Finished Stock By Process Material a/c By Process Material a/c | 710 426 13,400 725 75 | 0 5,112 7,07,012 30,450 1,800 |
15,336 | 7,44,374 | 15,336 | 7,44,374 |
Dr Cr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
To balance b/d To Process C a/c To Process C a/c | 600 725 75 | 23,400 30,450 1,800 | By Process C a/c By Process C a/c By Balance c/d | 500 100 800 | 21,000 2,400 32,250 |
1,400 | 55,650 | 1,400 | 55,650 | ||
To Balance b/d | 800 | 32,250 |
with separate material accounts for each kind of material
Dr Cr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
To Process C Primary Material a/c To Process C Secondary Material a/c To Process B a/c To Material To Direct Labour/Labor To Production Overheads To Abnormal Gain a/c | 500 100 12,800 1,600 336 | 21,000 2,400 5,12,000 40,000 86,480 64,766 17,728 | By Weight Loss By Scrap By Finished Stock By Process C Primary Material a/c By Process C Secondary Material a/c | 710 426 13,400 725 75 | 0 5,112 7,07,012 30,450 1,800 |
15,336 | 7,44,374 | 15,336 | 7,44,374 |
Dr Cr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
To balance b/d To Process C a/c | 500 725 | 21,000 30,450 | By Process C a/c By Balance c/d | 500 725 | 21,000 30,450 |
1,225 | 51,450 | 1,225 | 51,450 | ||
To Balance b/d | 725 | 30,450 |
Dr Cr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
To balance b/d To Process C a/c | 100 75 | 2,400 1,800 | By Process C a/c By Balance c/d | 100 75 | 2,400 1,800 |
175 | 4,200 | 175 | 4,200 | ||
To Balance b/d | 75 | 1,800 |
using Process Material a/c (for all stock transactions)
Dr Cr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
To balance b/d To Process B a/c | 500 12,800 | 21,000 5,12,000 | By Process C a/c (?) By Balance c/d | 12,575 725 | 5,02,550 30,450 |
13,300 | 5,33,000 | 13,300 | 5,33,000 | ||
To Balance b/d | 725 | 30,450 |
Dr Cr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
To balance b/d To Bank a/c | 100 1,600 | 2,400 40,000 | By Process C a/c By Balance c/d | 1,625 75 | 40,600 1,800 |
1,700 | 42,400 | 1,700 | 42,400 | ||
To Balance b/d | 75 | 1,800 |
Dr Cr | |||||
---|---|---|---|---|---|
Particulars | Quantity (in Units) | Amount | Particulars | Quantity (in Units) | Amount |
To Process C Primary Material a/c To Process C Secondary Material a/c To Direct Labour/Labor To Production Overheads To Abnormal Gain a/c | 12,575 1,625 336 | 5,02,550 40,600 86,480 64,766 17,728 | By Weight Loss By Scrap By Finished Stock | 710 426 13,400 | 0 5,112 7,07,012 |
14,536 | 7,12,124 | 14,536 | 7,12,124 |