|
(b) |
Sun Ltd. and Flower Ltd. are to be amalgamated into Sun Flower Ltd. The new company is to takeover all the assets and liabilities of the amalgamating companies. 3 Shares in the new company are to be issued at a premium of 20% for 2 shares of Sun Ltd.
The scheme of Flower Ltd. is as follows:
— | 10% Preference shareholders are to be allotted two 15% preference shares of Rs.100 each in the new company for 3 preference shares in Flower Ltd. |
— | The debentures of Flower Ltd. are to be paid off by issue of same number of debentures at 5% discount by the new company. |
— | The equity shareholders of Flower Ltd. are to be allotted as many shares as will cover the balance of their account and for this purpose, plant and machinery is to be valued less by 15% and obsolete stock forming 10% of the overall stock value is to be treated as worthless. |
The balance sheets of the two companies prior to amalgamation are as under :
Liabilities | Sun Ltd. (Rs.) | Flower Ltd. (Rs.) |
Equity share capital of Rs.10 each 10% Preference sharesof Rs.100 each Secured debentures General reserve Sundry creditors | 9,60,000 — — 13,20,000 1,80,000 24,60,000 | 18,75,000 11,25,000 7,50,000 — 3,37,500 40,87,500 |
|
|
|
|
Assets |
Plant and machinery Sundry debtors Inventories Cash and bank balances Profit and loss account |
19,20,000 2,28,000 1,50,000 1,62,000 — 24,60,000 |
30,00,000 1,87,500 2,25,000 1,50,000 5,25,000 40,87,500 |
|
|
|
You are required to —
(i) | compute the purchase consideration; and |
(ii) | prepare the balance sheet immediately after amalgamation, if it is in the nature of purchase. |
|
(10 marks) |
3. |
(a) |
Aman Ltd. made the following issues of debentures :
(i) | 6,000, 9% Debentures of Rs.100 each for cash at 10% discount. |
(ii) | To bank for a loan of Rs.7,00,000 as collateral security, 10,000 debentures of Rs.100 each. |
(iii) | Aman Ltd. also purchased building and machinery worth Rs.5,40,000 and Rs.4,60,000 respectively from Baman Ltd. The purchase consideration was settled at Rs.9,50,000 to be satisfied by issue of 9,500, 15% debentures of Rs.100 each.
Journalise the above transactions in the books of Aman Ltd. |
|
(5 marks each) |
|
(b) |
The following are the balance sheets of Snow Ltd. and White Ltd. as at 31st March, 2006 :
Liabilities | Snow Ltd. (Rs.) | White Ltd. (Rs.) |
Share capital of Rs.10 each General reserve Profit and loss account Sundry creditors Bills payable Liabilities for expenses | 14,00,000 1,00,000 2,00,000 1,80,000 20,000 10,000 19,10,000 | 2,00,000 60,000 60,000 1,00,000 30,000 30,000 4,80,000 |
|
|
Assets | Snow Ltd. (Rs.) | White Ltd. (Rs.) |
Land and building Plant and machinery 14,000 Shares in White Ltd. Stock Sundry debtors Bills receivable Cash and bank balances | 6,00,000 5,60,000 2,00,000 1,40,000 3,00,000 20,000 90,000 19,10,000 | 2,00,000 1,00,000 — 1,00,000 40,000 — 40,000 4,80,000 |
|
|
The additional information is as under :
(i) | All the bills receivable of Snow Ltd. including those discounted accepted by White Ltd. |
(ii) | At the time of acquisition of shares on 1st July, 2005 by Snow Ltd., in White Ltd. the general reserve was Rs.40,000 and Rs.10,000 credit in profit and loss account as on 1st April, 2005. |
(iii) | The stock of White Ltd. includes Rs.40,000 purchased from Snow Ltd., which has made 25% profit on cost. |
(iv) | White Ltd. had declared and paid dividend equivalent to 20% for the period ended 31st March, 2005 and Snow Ltd. had credited to its profit and loss account. |
You are required to prepare the consolidated balance sheet as at 31st March, 2006. |
|
(10 marks) |