A product is finally obtained after it passes through three distinct processes. The following information is available from the cost records.
| Process I Rs. | Process II Rs. | Process III Rs. | Total Rs. |
Materials
Direct Wages
Production Overheads
|
5,200
4,000
|
3,960
6,000
|
5,924
8,000
|
15,084
18,000
18,000
|
1,000 units @ Rs. 6 per unit were introduced in process I. Production overheads are absorbed as a percentage of direct wages.
The actual output and normal loss of the respective processes are given below:
| Output (Units) | Normal loss as a percentage of input | Value of scrap (per unit) |
Process I
Process II
Process III
|
950
840
750
|
5%
10%
15%
|
Rs. 4
Rs. 8
Rs. 10
|
Prepare the process accounts and the other relevant accounts.
|
|
Working Notes (Direct » Materials, Labour/Labor)
|
|
| |
The primary direct material here is the output of Process I which is received as an input.
| Primary Direct Materials |
= |
Value of output received from Process I |
|
= |
Rs. 19,000 (950 units @ Rs. 20 per unit) |
The secondary direct material Rs. 3,960 is also to be debited to the process account.
The direct wages Rs. 6,000 are also to be debited to the process account.
|
|
Working Notes (Production Overhead)
|
|
| |
Since production overhead is incurred over all the processes together, it is to be apportioned among the process on some rational basis.
It is given that Production overheads are absorbed as a % of direct wages. Therefore,
| Rate of Absorption of Production Overhead |
= |
| Total Production Overheads | | Total Direct Wages |
|
× 100 |
|
|
= |
|
|
= |
100% |
⇒ Production overheads are 100% of Direct Wages.
Therefore, Production overheads Chargeable to a process = Direct Wages of the Process × 100%
| Thus, Production Overheads chargeable to : Process I |
= |
Rs. 4,000 × 100% |
|
= |
Rs. 4,000 |
| Process II |
= |
Rs. 6,000 × 100% |
|
= |
Rs. 6,000 |
| Process III |
= |
Rs. 8,000 × 100% |
|
= |
Rs. 8,000 |
Note
Calculations for apportionment of production overheads are done only once. They are given here just for reference
|
| Particulars |
Quantity (in Units) |
Amount (in Rs) |
Particulars |
Quantity (in Units) |
Amount (in Rs) |
To Process I a/c (Primary)
To Material (Secondary)
To Direct Labour/Labor
To Production Overheads
|
950
|
19,000 3,960 6,000 6,000
|
By Normal Loss a/c
By Abnormal Loss a/c
By Process III a/c
[Output Transferred]
|
95 15 840
|
760 600 33,600
|
| |
950 |
34,960 |
|
950 |
34,960 |
| |
|
|
|
|
|
| Particulars |
Quantity (in Units) |
Amount (in Rs) |
Particulars |
Quantity (in Units) |
Amount (in Rs) |
To Process I a/c
To Process II a/c
|
50 95 |
200 760 |
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
| Particulars |
Quantity (in Units) |
Amount (in Rs) |
Particulars |
Quantity (in Units) |
Amount (in Rs) |
To Process II a/c
|
15 |
600 |
|
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
Note
- Ascertain all the values used on the credit side of the process account through the Working Notes.
It would not be good practice to ascertained them as balancing figures.
- The Normal loss, Abnormal loss and Abnormal Gain accounts are not prepared for each process account separately.
They are prepared only once after preparing all the process accounts.
They are given here each time to enable understanding.
|
• Gross Input [GI]
GI = 950 units
All these are units received from the previous (Process I).
Assumption
The additional material added would not result in an increase in the units input.
[In the absence of any information relating to quantities]
• Normal Loss [NL]
| NL | = | 10 % of input |
| = | 950 units × 10% |
| = | 95 units |
• Normal Output [NO]
| NO | = | GI − NL |
| = | 950 units − 95 units |
| = | 855 units |
• Actual Output [AO]
AO = 840 units [Given]
• Abnormal Loss/Gain [AL/AG]
Since AO < NO, there is abnormal loss.
• Abnormal Loss [AL]
| AL | = | NO − AO |
| = | 855 units − 840 units |
| = | 15 units |
• Total Cost [TC]
| TC | = | Rs. 19,000 + Rs. 3,960 + Rs. 6,000 + Rs. 6,000 |
| = | Rs. 34,960 |
• Normal Loss Realisation [NLR]
| NLR | = | NL in units × Scrap Rate/unit |
| = | 95 units × Rs. 8/unit |
| = | Rs. 760 |
• Normal Cost [NC]
| NC | = | TC − NLR |
| = | Rs. 34,960 − Rs. 760 |
| = | Rs. 34,200 |
• Normal Cost Normal Output per unit [NCNO/U]
| NCNO/Unit |
= |
|
|
= |
|
| = | Rs. 40/unit |
Valuation »
Normal loss is valued at market price and all others are valued at the "Normal Cost of Normal Output per unit".
• Actual Output [VAO]
| VAO | = | AO × NCNO/Unit |
| = | 840 units × Rs. 40/unit |
| = | Rs. 33,600 |
• Abnormal Loss [VAL]
| VAL | = | AL × NCNO/Unit |
| = | 15 units × Rs. 40/unit |
| = | Rs. 600 |
• Normal Loss [VNL]
| VNL | = | Normal Loss Realisation [NLR] |
| = | Rs. 760 |
Ascertain all the values used on the credit side of the process account through the Working Notes.
It would not be good practice to ascertained them as balancing figures.
|
|
|